{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Outing Budget"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Outing Budget","index":0,"n_rows":38,"n_cols":4,"rows_kept":38,"flags":["formulas_cached_only"]}
[]
[]
["OUTING NAME:"]
["OUTING DATES:"]
[]
["PLAN","ACTUAL","OUTING INFO"]
[10,0,"Number of youth participants"]
[0,0,"Number of paying adult participants"]
[2,1,"Number of non-paying adult participants (SM in charge)"]
[{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"Outing fee"]
[]
[null,null,"INCOME"]
[{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"Outing income"]
[]
[{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"Total income"]
[]
[null,null,"EXPENSES"]
[]
[null,null,"Activity Costs"]
[{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"- Campsite"]
[{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"- Activity for",12]
[{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"- Balance"]
[{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"- Tip"]
[{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"- Park Entry Fee"]
[{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"- Patches (Youth ONLY)"]
[]
[{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"Total expenses"]
[]
[{"v":0,"d":"$0.00"},{"v":0,"d":"$0.00"},"NET"]
[]
["REIMBURSEMENTS"]
[null,"AMOUNT","NAME/PURPOSE"]
[1]
[2]
[3]
[4]
[5]
[null,{"v":0,"d":"$0.00"},"Total Reimbursements"]